WESTLAKE VILLAGE, Calif.--(BUSINESS WIRE)--May. 5, 2009-- ValueClick, Inc. (Nasdaq:VCLK) today reported financial results for the first quarter ended March 31, 2009.
“Our multiple performance-based online marketing solutions and relentless focus on margins and expense management helped drive strong first quarter results,” said Tom Vadnais, chief executive officer of ValueClick. “While advertising spending and budget visibility remain challenged in this macroeconomic environment, our large scale performance-based offerings differentiate us competitively and allow us to add value for our advertisers and publishers regardless of market conditions.”
First Quarter 2009 Financial Results
Revenue for the first quarter of 2009 was $135.0 million. The Company’s Comparison Shopping and Search segment and its Media segment’s display advertising business performed above expectations. Adjusted-EBITDA1 for the first quarter of 2009 was $34.7 million and adjusted-EBITDA margin was 25.7 percent.
GAAP net income for the first quarter of 2009 was $13.2 million, or $0.15 per diluted common share. Non-GAAP net income for the first quarter of 2009, which excludes discontinued operations, stock-based compensation, and amortization of intangible assets was $18.8 million, or $0.22 per diluted common share. A table reconciling GAAP net income from continuing operations to non-GAAP diluted net income per common share is included in this press release.
In the first quarter of 2009, the Company generated approximately $40
million in free cash flow, defined as net cash from operations less
capital expenditures. The consolidated balance sheet as of
Business Outlook
Today,
| Guidance | |
| Revenue | $124-$130 million |
| Adjusted-EBITDA | $31-$33 million |
| GAAP diluted net income per common share | $0.13-$0.14 |
| Non-GAAP diluted net income per common share | $0.19-$0.20 |
Second quarter 2009 non-GAAP and GAAP diluted net income per common share guidance assume a 42 percent effective tax rate.
Conference Call Today at
Tom Vadnais, chief executive officer, and John Pitstick, chief financial
officer, will present an overview of the results and other factors
affecting ValueClick’s financial performance for the first quarter
during a conference call and webcast on
About
This release contains forward-looking statements that involve risks
and uncertainties, including, but not limited to, the risk that market
demand for on-line advertising in general, and performance based on-line
advertising in particular, will not grow as rapidly as predicted, and
the risk that legislation and governmental regulation could negatively
impact the Company’s performance. Actual results may differ materially
from the results predicted, and reported results should not be
considered an indication of future performance. Important factors that
could cause actual results to differ materially from those expressed or
implied in the forward-looking statements are detailed under “Risk
Factors” and elsewhere in filings with the
The Business Outlook contained in this release is based on current expectations. These statements are forward-looking, and actual results may differ materially. These statements do not include the potential impact of any mergers, acquisitions or other business combinations that may be completed after the date of this release. Actual stock-based compensation may differ from these estimates based on the timing and amount of stock awards granted, the assumptions used in stock award valuation and other factors. Actual income tax expense may differ from these estimates based on tax planning, changes in tax accounting rules and laws, and other factors.
|
VALUECLICK, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) |
|||||||
| March 31, | December 31, | ||||||
| 2009 | 2008 | ||||||
| (Unaudited) | |||||||
| ASSETS | |||||||
| CURRENT ASSETS: | |||||||
| Cash and cash equivalents | $ | 104,488 | $ | 122,487 | |||
| Marketable securities | -- | 2,175 | |||||
| Accounts receivable, net | 86,959 | 108,611 | |||||
| Other current assets | 16,299 | 20,515 | |||||
| Total current assets | 207,746 | 253,788 | |||||
| Marketable securities, less current portion | 25,750 | 25,750 | |||||
| Property and equipment, net | 13,999 | 15,514 | |||||
| Goodwill | 171,604 | 172,583 | |||||
| Intangible assets, net | 73,299 | 80,042 | |||||
| Other assets | 55,727 | 55,602 | |||||
| TOTAL ASSETS | $ | 548,125 | $ | 603,279 | |||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
| Current liabilities | $ | 105,966 | $ | 176,605 | |||
| Non-current liabilities | 74,309 | 73,195 | |||||
| Total liabilities | 180,275 | 249,800 | |||||
| Total stockholders’ equity | 367,850 | 353,479 | |||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 548,125 | $ | 603,279 | |||
|
VALUECLICK, INC. PRELIMINARY CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share data) |
||||||||
|
Three-month Period Ended March 31, |
||||||||
| 2009 | 2008 | |||||||
| (Unaudited) | ||||||||
| Revenue | $ | 135,041 | $ | 169,126 | ||||
| Cost of revenue | 43,947 | 51,252 | ||||||
| Gross profit | 91,094 | 117,874 | ||||||
| Operating expenses: | ||||||||
| Sales and marketing (Note 1) | 36,990 | 49,970 | ||||||
| General and administrative (Note 1) | 16,494 | 20,880 | ||||||
| Technology (Note 1) | 7,666 | 9,442 | ||||||
| Amortization of intangible assets acquired in business combinations | 6,252 | 7,657 | ||||||
| Total operating expenses | 67,402 | 87,949 | ||||||
| Income from operations | 23,692 | 29,925 | ||||||
| Interest income and other, net | (166 | ) | 3,047 | |||||
| Income before income taxes | 23,526 | 32,972 | ||||||
| Income tax expense | 10,309 | 13,759 | ||||||
| Net income from continuing operations | 13,217 | 19,213 | ||||||
| Loss from discontinued operations, net of tax impact | -- | (46 | ) | |||||
| Net income | $ | 13,217 | $ | 19,167 | ||||
| Basic net income from continuing operations per common share | $ | 0.15 | $ | 0.20 | ||||
| Diluted net income from continuing operations per common share | $ | 0.15 | $ | 0.19 | ||||
| Basic net income per common share | $ | 0.15 | $ | 0.20 | ||||
| Diluted net income per common share | $ | 0.15 | $ | 0.19 | ||||
| Weighted-average shares used to compute basic net income per common share | 86,825 | 97,722 | ||||||
| Weighted-average shares used to compute diluted net income per common share | 87,022 | 98,557 | ||||||
| Note 1 – Includes stock-based compensation as follows: |
Three-month Period Ended March 31, |
|||||
| 2009 | 2008 | |||||
| (Unaudited) | ||||||
| Sales and marketing | $ | 610 | $ | 1,614 | ||
| General and administrative | 1,598 | 3,455 | ||||
| Technology | 392 | 637 | ||||
| Total stock-based compensation | $ | 2,600 | $ | 5,706 | ||
|
VALUECLICK, INC. RECONCILIATION OF NET INCOME FROM CONTINUING OPERATIONS TO ADJUSTED-EBITDA (Note 1) (In thousands) |
|||||||
|
Three-month Period
Ended March 31, |
|||||||
| 2009 | 2008 | ||||||
| (Unaudited) | |||||||
| Net income from continuing operations | $ | 13,217 | $ | 19,213 | |||
| Interest income and other, net | 166 | (3,047 | ) | ||||
| Provision for income taxes | 10,309 | 13,759 | |||||
| Amortization of intangible assets acquired in business combinations | 6,252 | 7,657 | |||||
| Depreciation and leasehold amortization | 2,186 | 2,438 | |||||
| Stock-based compensation | 2,600 | 5,706 | |||||
| Adjusted-EBITDA | $ | 34,730 | $ | 45,726 | |||
Note 1 – “Adjusted-EBITDA” (GAAP net income from continuing operations before interest, income taxes, depreciation, amortization, and stock-based compensation) included in this press release is a non-GAAP financial measure.
Adjusted-EBITDA, as defined above, may not be similar to adjusted-EBITDA measures used by other companies and is not a measurement under GAAP. Management believes that adjusted-EBITDA provides useful information to investors about the Company's performance because it eliminates the effects of period-to-period changes in income from interest on the Company’s cash and marketable securities and the costs associated with income tax expense, capital investments, and stock-based compensation which are not directly attributable to the underlying performance of the Company's business operations. Management uses adjusted-EBITDA in evaluating the overall performance of the Company's business operations.
Though management finds adjusted-EBITDA useful for evaluating aspects of the Company’s business, its reliance on this measure is limited because excluded items often have a material effect on the Company’s earnings and earnings per common share calculated in accordance with GAAP. Therefore, management uses adjusted-EBITDA in conjunction with GAAP earnings and earnings per common share measures. The Company believes that adjusted-EBITDA provides investors with an additional tool for evaluating the Company’s core performance, which management uses in its own evaluation of overall performance, and a base-line for assessing the future earnings potential of the Company. While the GAAP results are more complete, the Company prefers to allow investors to have this supplemental metric since, with a reconciliation to GAAP, it may provide greater insight into the Company’s financial results.
|
VALUECLICK, INC. RECONCILIATION OF GAAP NET INCOME FROM CONTINUING OPERATIONS TO NON-GAAP DILUTED NET INCOME PER COMMON SHARE (Note 1) (In thousands) |
||||||
|
Three-month Period
Ended March 31, |
||||||
| 2009 | 2008 | |||||
| GAAP net income from continuing operations | $ | 13,217 | $ | 19,213 | ||
| Stock-based compensation | 2,600 | 5,706 | ||||
| Amortization of intangible assets acquired in business combinations | 6,252 | 7,657 | ||||
| Tax impact of above items | (3,307 | ) | (5,037 | ) | ||
| Non-GAAP net income | 18,762 | $ | 27,539 | |||
| Non-GAAP diluted net income per common share | $ | 0.22 | $ | 0.28 | ||
|
Weighted-average shares used to compute non-GAAP diluted net income
per
common share |
87,022 | 98,557 | ||||
Note 1 – “Non-GAAP diluted net income per common share” (GAAP diluted net income from continuing operations per common share before the impact of stock-based compensation, amortization of intangibles, and other non-recurring events) included in this press release is a non-GAAP financial measure.
Non-GAAP diluted net income per common share, as defined above, may not be similar to non-GAAP diluted net income per common share measures used by other companies and is not a measurement under GAAP. Management believes that non-GAAP diluted net income per common share provides useful information to investors about the Company's performance because it eliminates the effects of items which are not directly attributable to the underlying performance of the Company's business operations. Management uses non-GAAP diluted net income per common share in evaluating the overall performance of the Company's business operations.
Though management finds non-GAAP diluted net income per common share useful for evaluating aspects of the Company’s business, its reliance on this measure is limited because excluded items often have a material effect on the Company’s earnings and earnings per common share calculated in accordance with GAAP. Therefore, management uses non-GAAP diluted net income per common share in conjunction with GAAP earnings and earnings per common share measures. The Company believes that non-GAAP diluted net income per common share provides investors with an additional tool for evaluating the Company’s core performance, which management uses in its own evaluation of overall performance, and a base-line for assessing the future earnings potential of the Company. While the GAAP results are more complete, the Company prefers to allow investors to have this supplemental metric since, with a reconciliation to GAAP, it may provide greater insight into the Company’s financial results.
|
VALUECLICK, INC. SEGMENT OPERATING RESULTS (In thousands) (Note 1) |
||||||
|
Three-month Period Ended |
||||||
| 2009 | 2008 | |||||
| (Unaudited) | ||||||
| Media: | ||||||
| Revenue | $ | 63,526 | $ | 74,694 | ||
| Cost of revenue | 29,752 | 33,140 | ||||
| Gross profit | 33,774 | 41,554 | ||||
| Operating expenses | 18,867 | 25,269 | ||||
| Segment income from operations | $ | 14,907 | $ | 16,285 | ||
| Comparison Shopping: | ||||||
| Revenue | $ | 37,517 | $ | 57,072 | ||
| Cost of revenue | 9,591 | 13,787 | ||||
| Gross profit | 27,926 | 43,285 | ||||
| Operating expenses | 21,148 | 28,084 | ||||
| Segment income from operations | $ | 6,778 | $ | 15,201 | ||
| Affiliate Marketing: | ||||||
| Revenue | $ | 27,958 | $ | 31,200 | ||
| Cost of revenue | 3,886 | 4,199 | ||||
| Gross profit | 24,072 | 27,001 | ||||
| Operating expenses | 9,673 | 11,283 | ||||
| Segment income from operations | $ | 14,399 | $ | 15,718 | ||
| Technology: | ||||||
| Revenue | $ | 6,416 | $ | 7,006 | ||
| Cost of revenue | 949 | 866 | ||||
| Gross profit | 5,467 | 6,140 | ||||
| Operating expenses | 2,683 | 2,751 | ||||
| Segment income from operations | $ | 2,784 | $ | 3,389 | ||
| Total segment income from operations | $ | 38,868 | $ | 50,593 | ||
| Corporate expenses | (6,324 | ) | (7,305 | ) | ||
| Stock-based compensation | (2,600 | ) | (5,706 | ) | ||
| Amortization of intangible assets | (6,252 | ) | (7,657 | ) | ||
| Consolidated income from operations | $ | 23,692 | $ | 29,925 | ||
| Reconciliation of segment revenue to consolidated revenue: | ||||||
| Media | $ | 63,526 | $ | 74,694 | ||
| Comparison Shopping | 37,517 | 57,072 | ||||
| Affiliate Marketing | 27,958 | 31,200 | ||||
| Technology | 6,416 | 7,006 | ||||
| Inter-segment eliminations | (376 | ) | (846 | ) | ||
| Consolidated revenue | $ | 135,041 | $ | 169,126 | ||
Note 1 – On
1 Adjusted-EBITDA is defined as GAAP (Generally Accepted Accounting Principles) net income from continuing operations before interest, income taxes, depreciation, amortization, and stock-based compensation. Please see the attached schedule for a reconciliation of GAAP net income to adjusted-EBITDA, and a discussion of why the Company believes adjusted-EBITDA is a useful financial measure to investors and how Company management uses this financial measure.
Source:
Gary J. Fuges, CFA
ValueClick, Inc.
1.818.575.4677