Revenue and Profitability Exceed High-End of Guidance Ranges
Highlights from the first quarter of 2011 results include:
"The sales and technology investments we made last year fueled growth in
the quarter and set the stage for continued strong performance
throughout 2011," said
Non-GAAP net income, which excludes discontinued operations, stock-based
compensation and amortization of intangible assets, was
The consolidated balance sheet as of
Business Outlook
Today,
| Guidance | ||
| Revenue | $120-$122 million | |
| Adjusted-EBITDA | $34-$35 million | |
| Mid-Point Adjusted-EBITDA Margin | 28.5% | |
| GAAP diluted net income per common share | $0.19-$0.20 | |
| Non-GAAP diluted net income per common share | $0.25-$0.26 |
The consolidated revenue guidance range is based on the following segment-level assumptions for revenue growth rates expressed as a percentage increase from second quarter 2010 reported revenue levels:
|
● |
Affiliate Marketing: | up mid teens | |||||||
|
● |
Media: | up mid teens organically; up high twenties including Greystripe contribution | |||||||
|
● |
Owned & Operated: | up low twenties | |||||||
|
● |
Technology: | up high single-digits to low double-digits |
The above guidance assumes that the Greystripe acquisition, which closed
on
Second quarter 2011 non-GAAP and GAAP diluted net income per common
share guidance assume stock-based compensation of
Conference Call Today at
About
This release contains forward-looking statements that involve risks
and uncertainties, including, but not limited to, the risk that market
demand for on-line advertising in general, and performance based on-line
advertising in particular, will not grow as rapidly as predicted, and
the risk that legislation and governmental regulation could negatively
impact the Company's performance. Actual results may differ materially
from the results predicted, and reported results should not be
considered an indication of future performance. Important factors that
could cause actual results to differ materially from those expressed or
implied in the forward-looking statements are detailed under "Risk
Factors" and elsewhere in filings with the
The Business Outlook contained in this release is based on current expectations. These statements are forward-looking, and actual results may differ materially. These statements do not include the potential impact of any mergers, acquisitions or other business combinations that may be completed after the date of this release. Actual stock-based compensation may differ from these estimates based on the timing and amount of stock awards granted, the assumptions used in stock award valuation and other factors. Actual income tax expense may differ from these estimates based on tax planning, changes in tax accounting rules and laws, and other factors.
1 Adjusted-EBITDA is defined as GAAP (Generally Accepted Accounting Principles) net income from continuing operations before interest, income taxes, depreciation, amortization, and stock-based compensation expenses. Please see the attached schedule for a reconciliation of GAAP net income to adjusted-EBITDA, and a discussion of why the Company believes adjusted-EBITDA is a useful financial measure to investors and how Company management uses this financial measure.
| VALUECLICK, INC. | ||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
| (In thousands) | ||||||
| March 31, | December 31, | |||||
| 2011 | 2010 | |||||
| (Unaudited) | ||||||
| ASSETS | ||||||
| Current Assets: | ||||||
| Cash and cash equivalents | $ | 199,777 | $ | 194,317 | ||
| Marketable securities | — | 3,000 | ||||
| Accounts receivable, net | 81,076 | 86,738 | ||||
| Other current assets | 15,452 | 18,470 | ||||
| Total current assets | 296,305 | 302,525 | ||||
| Note receivable, less current portion | 30,895 | 31,267 | ||||
| Property and equipment, net | 12,619 | 12,414 | ||||
| Goodwill | 184,769 | 183,218 | ||||
| Intangible assets, net | 29,126 | 33,525 | ||||
| Other assets | 50,252 | 50,618 | ||||
| TOTAL ASSETS | $ | 603,966 | $ | 613,567 | ||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
| Current liabilities | $ | 97,759 | $ | 103,258 | ||
| Non-current liabilities | 38,095 | 37,668 | ||||
| Total liabilities | 135,854 | 140,926 | ||||
| Total stockholders' equity | 468,112 | 472,641 | ||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 603,966 | $ | 613,567 | ||
| VALUECLICK, INC. | |||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||
| (In thousands, except per share data) | |||||||
| Three-month Period | |||||||
| Ended March 31, | |||||||
| 2011 | 2010 | ||||||
| (Unaudited) | |||||||
| Revenue | $ | 116,511 | $ | 95,682 | |||
| Cost of revenue | 32,877 | 25,499 | |||||
| Gross profit | 83,634 | 70,183 | |||||
| Operating expenses: | |||||||
| Sales and marketing (Note 1) | 29,549 | 24,495 | |||||
| General and administrative (Note 1) | 12,523 | 13,823 | |||||
| Technology (Note 1) | 10,166 | 7,924 | |||||
| Amortization of intangible assets acquired in business combinations | 4,888 | 4,966 | |||||
|
Total operating expenses |
57,126 | 51,208 | |||||
| Income from operations | 26,508 | 18,975 | |||||
| Interest and other income, net | 408 | 559 | |||||
| Income before income taxes | 26,916 | 19,534 | |||||
| Income tax expense | 10,054 | 8,211 | |||||
| Income from continuing operations | 16,862 | 11,323 | |||||
| Loss from discontinued operations, net of tax | — | (134 | ) | ||||
| Gain on sale, net of tax | — | 10,040 | |||||
| Net income | $ | 16,862 | $ | 21,229 | |||
| Basic income from continuing operations per common share | $ | 0.21 | $ | 0.14 | |||
| Diluted income from continuing operations per common share | $ | 0.21 | $ | 0.14 | |||
| Basic net income per common share | $ | 0.21 | $ | 0.26 | |||
| Diluted net income per common share | $ | 0.21 | $ | 0.25 | |||
| Weighted-average shares used to compute basic net income per common share | 80,687 | 82,892 | |||||
| Weighted-average shares used to compute diluted net income per common share | 81,644 | 83,496 | |||||
| Note 1 - Includes stock-based compensation as follows: | |||||||
| Three-month Period | |||||||
| Ended March 31, | |||||||
| 2011 | 2010 | ||||||
| (Unaudited) | |||||||
| Sales and marketing | $ | 286 | $ | 328 | |||
| General and administrative | 1,413 | 1,437 | |||||
| Technology | 218 | 192 | |||||
| Total stock-based compensation | $ | 1,917 | $ | 1,957 | |||
| VALUECLICK, INC. | ||||||||
| RECONCILIATION OF INCOME FROM CONTINUING OPERATIONS | ||||||||
| TO ADJUSTED-EBITDA (Note 1) | ||||||||
| (In thousands) | ||||||||
| Three-month Period | ||||||||
| Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| Income from continuing operations | $ | 16,862 | $ | 11,323 | ||||
| Interest and other income, net | (408 | ) | (559 | ) | ||||
| Provision for income tax | 10,054 | 8,211 | ||||||
| Amortization of intangible assets acquired in business combinations | 4,888 | 4,966 | ||||||
| Depreciation and leasehold amortization | 1,754 | 1,606 | ||||||
| Stock-based compensation | 1,917 | 1,957 | ||||||
| Adjusted-EBITDA | $ | 35,067 | $ | 27,504 | ||||
|
Note 1 - "Adjusted-EBITDA" (GAAP income from continuing operations before interest, income taxes, depreciation, amortization, and stock-based compensation expenses) included in this press release is a non-GAAP financial measure. |
||||||||
|
Adjusted-EBITDA, as defined above, may not be similar to adjusted-EBITDA measures used by other companies and is not a measurement under GAAP. Management believes that adjusted-EBITDA provides useful information to investors about the Company's performance because it eliminates the effects of period-to-period changes in income from interest on the Company's cash and marketable securities and the costs associated with income tax expense, capital investments, and stock-based compensation which are not directly attributable to the underlying performance of the Company's business operations. Management uses adjusted-EBITDA in evaluating the overall performance of the Company's business operations. |
||||||||
|
Though management finds adjusted-EBITDA useful for evaluating aspects of the Company's business, its reliance on this measure is limited because excluded items often have a material effect on the Company's earnings and earnings per common share calculated in accordance with GAAP. Therefore, management uses adjusted-EBITDA in conjunction with GAAP earnings and earnings per common share measures. The Company believes that adjusted-EBITDA provides investors with an additional tool for evaluating the Company's core performance, which management uses in its own evaluation of overall performance, and a baseline for assessing the future earnings potential of the Company. While the GAAP results are more complete, the Company prefers to allow investors to have this supplemental metric since, with a reconciliation to GAAP, it may provide greater insight into the Company's financial results. |
||||||||
| VALUECLICK, INC. | ||||||||
| RECONCILIATION OF GAAP INCOME FROM CONTINUING OPERATIONS TO | ||||||||
| NON-GAAP DILUTED NET INCOME PER COMMON SHARE (Note 1) | ||||||||
| (In thousands) | ||||||||
| Three-month Period | ||||||||
| Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| GAAP income from continuing operations | $ | 16,862 | $ | 11,323 | ||||
| Stock-based compensation | 1,917 | 1,957 | ||||||
| Amortization of intangible assets acquired in business combinations | 4,888 | 4,966 | ||||||
| Tax impact of above items | (2,726 | ) | (2,700 | ) | ||||
| Non-GAAP net income | $ | 20,941 | $ | 15,546 | ||||
| Non-GAAP diluted net income per common share | $ | 0.26 | $ | 0.19 | ||||
| Weighted-average shares used to compute non-GAAP diluted net income per common share | 81,644 | 83,496 | ||||||
|
Note 1 - "Non-GAAP diluted net income per common share" (GAAP diluted income from continuing operations per common share before the impact of stock-based compensation, amortization of intangibles, and other non-recurring events) included in this press release is a non-GAAP financial measure. |
||||||||
|
Non-GAAP diluted net income per common share, as defined above, may not be similar to non-GAAP diluted net income per common share measures used by other companies and is not a measurement under GAAP. Management believes that non-GAAP diluted net income per common share provides useful information to investors about the Company's performance because it eliminates the effects of items which are not directly attributable to the underlying performance of the Company's business operations. Management uses non-GAAP diluted net income per common share in evaluating the overall performance of the Company's business operations. |
||||||||
|
Though management finds non-GAAP diluted net income per common share useful for evaluating aspects of the Company's business, its reliance on this measure is limited because excluded items often have a material effect on the Company's earnings and earnings per common share calculated in accordance with GAAP. Therefore, management uses non-GAAP diluted net income per common share in conjunction with GAAP earnings and earnings per common share measures. The Company believes that non-GAAP diluted net income per common share provides investors with an additional tool for evaluating the Company's core performance, which management uses in its own evaluation of overall performance, and a baseline for assessing the future earnings potential of the Company. While the GAAP results are more complete, the Company prefers to allow investors to have this supplemental metric since, with a reconciliation to GAAP, it may provide greater insight into the Company's financial results. |
||||||||
| VALUECLICK, INC. | ||||||||
| SEGMENT OPERATING RESULTS | ||||||||
| (In thousands) | ||||||||
| Three-month Period | ||||||||
| Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| Affiliate Marketing: | ||||||||
| Revenue | $ | 34,474 | $ | 29,359 | ||||
| Cost of revenue | 4,324 | 4,019 | ||||||
| Gross profit | 30,150 | 25,340 | ||||||
| Operating expenses | 9,661 | 9,291 | ||||||
| Segment income from operations | $ | 20,489 | $ | 16,049 | ||||
| Media: | ||||||||
| Revenue | $ | 36,202 | $ | 30,803 | ||||
| Cost of revenue | 19,713 | 15,853 | ||||||
| Gross profit | 16,489 | 14,950 | ||||||
| Operating expenses | 8,641 | 7,284 | ||||||
| Segment income from operations | $ | 7,848 | $ | 7,666 | ||||
| Owned & Operated Websites: | ||||||||
| Revenue | $ | 37,947 | $ | 27,897 | ||||
| Cost of revenue | 8,076 | 5,083 | ||||||
| Gross profit | 29,871 | 22,814 | ||||||
| Operating expenses | 22,824 | 17,930 | ||||||
| Segment income from operations | $ | 7,047 | $ | 4,884 | ||||
| Technology: | ||||||||
| Revenue | $ | 8,081 | $ | 7,894 | ||||
| Cost of revenue | 918 | 765 | ||||||
| Gross profit | 7,163 | 7,129 | ||||||
| Operating expenses | 3,034 | 3,041 | ||||||
| Segment income from operations | $ | 4,129 | $ | 4,088 | ||||
| Reconciliation of segment income from operations to consolidated income from operations: | ||||||||
| Total segment income from operations | $ | 39,513 | $ | 32,687 | ||||
| Corporate expenses | (6,200 | ) | (6,789 | ) | ||||
| Stock-based compensation | (1,917 | ) | (1,957 | ) | ||||
| Amortization of intangible assets | (4,888 | ) | (4,966 | ) | ||||
| Consolidated income from operations | $ | 26,508 | $ | 18,975 | ||||
| Reconciliation of segment revenue to consolidated revenue: | ||||||||
| Affiliate Marketing | $ | 34,474 | $ | 29,359 | ||||
| Media | 36,202 | 30,803 | ||||||
| Owned & Operated Websites | 37,947 | 27,897 | ||||||
| Technology | 8,081 | 7,894 | ||||||
| Inter-segment eliminations | (193 | ) | (271 | ) | ||||
| Consolidated revenue | $ | 116,511 | $ | 95,682 | ||||
1-818-575-4677
Source:
News Provided by Acquire Media